MLC Dallas Stadium Co LLC · calendar year 2026 · USD · refreshed 10 Nov 2026 · stadium ledger synced 10 Nov 18:15 UTC · venue hire calendar 3 Nov 05:48 UTC
Total stadium revenue — 2026
$344,666.77
Venue hire fees — actuals
$290,700
events already delivered (through 10 Nov 2026)
Venue hire fees — unearned
$20,500
invoiced but not yet delivered as of 10 Nov 2026 — Cognizant Tape Ball (14 Nov), Chairman's XI v President's XI (21 Nov), Dallas Youth Cricket U-23 (22–25 Nov)
Venue hire fees — uncontracted
$0
booked in the venue hire calendar, not yet contracted — none
Venue hire fees — YTD forecast
$311,200
actuals + unearned + uncontracted
Other Event Revenue — Net Margin
$33,466.77
GL revenue $154,603.98 less on-charged and other event cost $121,137.21

Revenue by event (2026) — venue hire fees and other event revenue

Click a category to expand the events within it; click any column heading to sort.

Events marked uncontracted are taken from the calendar and are not yet invoiced.
Unearned events are invoiced but not yet delivered as of 10 Nov 2026 (delivered basis, not the ledger cut-off journal).

Category codes: Masters Cricket = Venue rentals - Masters Cricket USA; Cultural Festivals = Venue rentals - Cultural Festivals.

Category / event▲▼ Events▲▼ Venue Hire Fees▲▼ Other Event Revenue (net)▲▼ Total Revenue (net)▲▼
Faisal Akhtar (10 Sep)—$200.00—$200.00
USA Seniors O40s Player Draft (31 Aug)—$1,500.00$570.00$2,070.00
Over 60s Tournament (19–24 Oct)—$17,500.00$1,122.32$18,622.32
Over 60s Tournament — nets (11, 18 Oct)—$600.00—$600.00
Over 50s Tournament (26 Oct – 1 Nov)—$17,500.00$574.06$18,074.06
USA Premier League O40s (4–8 Nov)—$18,500.00$1,837.53$20,337.53
Chairman's XI v President's XI (21 Nov)Unearned—$3,500.00—$3,500.00
USA Premier League O40s — nets (3 Nov)—$1,000.00—$1,000.00
TSK Academy Tournament (19–22 Jul)—$14,000.00$157.83$14,157.83
All Stars Dallas (10–15 Sep)—$1,600.00—$1,600.00
Dallas Xforia Giants (16–23 Sep)—$1,200.00—$1,200.00
MiLC match-day rentals (18–25 Sep)—$11,200.00$92.20$11,292.20
Battle of Bats (14 Mar)—$75,000.00—$75,000.00
Memorial Patriot Cup (22–25 May)—$10,000.00-$300.32$9,699.68
Nepali Cricket Community (25 May)—$3,000.00$1,429.17$4,429.17
Central USA Ismaili Games (27–30 Aug)—$14,000.00$255.43$14,255.43
Practice area — unauthorized use recharge (28 Aug)—$800.00—$800.00
Crown Cricket Academy (5–8 Sep)—$14,000.00-$235.47$13,764.53
Nepali Stars Cricket Club (8 Sep)—$3,000.00$499.98$3,499.98
Amazon Cricket Match (12 Sep)—$3,500.00$320.00$3,820.00
Deloitte Tennis Ball Tournament (26 Sep)—$8,000.00$1,054.42$9,054.42
Memon Premier League (Dallas) (27 Sep)—$5,000.00$562.78$5,562.78
Bond XI (16–18 Oct)—$3,500.00-$77.07$3,422.93
Dallas Youth Cricket U-23 (22–25 Nov)Unearned—$13,500.00$3,600.00$17,100.00
USA Cricket HP Camps (May–Aug)No venue hire——-$355.68-$355.68
Cognizant Tape Ball (14 Nov)Unearned—$3,500.00—$3,500.00
CWC League 2 (1–13 Oct)—$27,600.00-$300.52$27,299.48
Festival de la Pupusa (24 May)—$8,500.00$64.98$8,564.98
Texas Halal Fest — parking share (Oct 2025 event)No venue hire——$1,500.00$1,500.00
Drone Show — NightSky Activation (24–25 Apr)—$10,000.00$4,514.45$14,514.45
DroneArt Show — Harry Potter (24–25 Jul)—$20,000.00$16,580.68$36,580.68
Total31$311,200.00$33,466.77$344,666.77

Other Event Revenue — net revenue (loss) by on-charge service type

Service type▲▼ Revenue▲▼ On-charged cost▲▼ Net revenue (loss)▲▼
Parking$42,354.70$12,652.02$29,702.68
Production$44,835.00$34,900.00$9,935.00
Fencing$16,389.71$16,389.71$0.00
Security$25,425.54$24,699.27$726.27
Police$7,021.66$7,021.66$0.00
EMT$1,518.95$1,518.95$0.00
Housekeeping$20,603.52$16,662.06$3,941.46
Catering$875.00$1,008.35-$133.35
Temporary Staffing$750.00$2,441.26-$1,691.26
Bump In/Out$0.00$97.62-$97.62
Other$0.00$3,746.31-$3,746.31
Concessions-$5,170.10$0.00-$5,170.10
Total Other Event Revenue$154,603.98$121,137.21$33,466.77

By event — service type detail

Event▲▼ Service type▲▼ Month▲▼ Revenue▲▼ On-charged cost▲▼ Net revenue (loss)▲▼
Drone Show — NightSky Activation (24–25 Apr)ParkingApril 2026$10,090.50$4,291.06$5,799.44
Drone Show — NightSky Activation (24–25 Apr)SecurityApril 2026$9,732.30$9,732.30$0.00
Drone Show — NightSky Activation (24–25 Apr)FencingApril 2026$7,726.94$7,726.94$0.00
Drone Show — NightSky Activation (24–25 Apr)HousekeepingApril 2026$2,680.27$2,680.27$0.00
Drone Show — NightSky Activation (24–25 Apr)PoliceApril 2026$1,782.21$1,782.21$0.00
Drone Show — NightSky Activation (24–25 Apr)EMTApril 2026$796.95$796.95$0.00
Drone Show — NightSky Activation (24–25 Apr)OtherApril 2026$0.00$76.99-$76.99
Drone Show — NightSky Activation (24–25 Apr)ConcessionsApril 2026-$1,208.00$0.00-$1,208.00
Memorial Patriot Cup (22–25 May)OtherMay 2026$0.00$300.32-$300.32
Festival de la Pupusa (24 May)HousekeepingMay 2026$2,650.00$2,543.88$106.12
Festival de la Pupusa (24 May)OtherMay 2026$0.00$41.14-$41.14
Nepali Cricket Community (25 May)ParkingMay 2026$1,764.70$983.39$781.31
Nepali Cricket Community (25 May)ProductionMay 2026$500.00$500.00$0.00
Nepali Cricket Community (25 May)SecurityMay 2026$480.00$0.00$480.00
Nepali Cricket Community (25 May)HousekeepingMay 2026$280.00$0.00$280.00
Nepali Cricket Community (25 May)OtherMay 2026$0.00$112.14-$112.14
USA Cricket HP Camps (May–Aug)OtherMay–Aug 2026$0.00$355.68-$355.68
TSK Academy Tournament (19–22 Jul)ProductionJuly 2026$2,035.00$1,850.00$185.00
TSK Academy Tournament (19–22 Jul)HousekeepingJuly 2026$360.00$0.00$360.00
TSK Academy Tournament (19–22 Jul)OtherJuly 2026$0.00$387.17-$387.17
DroneArt Show — Harry Potter (24–25 Jul)ParkingJuly 2026$25,954.50$4,692.02$21,262.48
DroneArt Show — Harry Potter (24–25 Jul)SecurityJuly 2026$12,448.24$12,448.24$0.00
DroneArt Show — Harry Potter (24–25 Jul)FencingJuly 2026$8,662.77$8,662.77$0.00
DroneArt Show — Harry Potter (24–25 Jul)HousekeepingJuly 2026$7,144.50$7,144.50$0.00
DroneArt Show — Harry Potter (24–25 Jul)PoliceJuly 2026$5,239.45$5,239.45$0.00
DroneArt Show — Harry Potter (24–25 Jul)EMTJuly 2026$722.00$722.00$0.00
DroneArt Show — Harry Potter (24–25 Jul)OtherJuly 2026$0.00$462.80-$462.80
DroneArt Show — Harry Potter (24–25 Jul)ConcessionsJuly 2026-$4,219.00$0.00-$4,219.00
Central USA Ismaili Games (27–30 Aug)ProductionAugust 2026$3,000.00$2,500.00$500.00
Central USA Ismaili Games (27–30 Aug)ParkingAugust 2026$2,190.00$2,024.25$165.75
Central USA Ismaili Games (27–30 Aug)HousekeepingAugust 2026$2,122.50$2,144.43-$21.93
Central USA Ismaili Games (27–30 Aug)SecurityAugust 2026$1,102.50$975.22$127.28
Central USA Ismaili Games (27–30 Aug)OtherAugust 2026$0.00$515.67-$515.67
USA Seniors O40s Player Draft (31 Aug)ProductionAugust 2026$2,160.00$1,800.00$360.00
USA Seniors O40s Player Draft (31 Aug)HousekeepingAugust 2026$210.00$0.00$210.00
Crown Cricket Academy (5–8 Sep)ProductionSeptember 2026$1,250.00$1,050.00$200.00
Crown Cricket Academy (5–8 Sep)HousekeepingSeptember 2026$271.50$274.30-$2.80
Crown Cricket Academy (5–8 Sep)OtherSeptember 2026$0.00$432.67-$432.67
Nepali Stars Cricket Club (8 Sep)ProductionSeptember 2026$900.00$750.00$150.00
Nepali Stars Cricket Club (8 Sep)ParkingSeptember 2026$855.00$661.30$193.70
Nepali Stars Cricket Club (8 Sep)SecuritySeptember 2026$472.50$474.22-$1.72
Nepali Stars Cricket Club (8 Sep)ConcessionsSeptember 2026$256.90$0.00$256.90
Nepali Stars Cricket Club (8 Sep)HousekeepingSeptember 2026$222.25$192.47$29.78
Nepali Stars Cricket Club (8 Sep)OtherSeptember 2026$0.00$128.68-$128.68
Amazon Cricket Match (12 Sep)ProductionSeptember 2026$1,080.00$900.00$180.00
Amazon Cricket Match (12 Sep)HousekeepingSeptember 2026$140.00$0.00$140.00
Deloitte Tennis Ball Tournament (26 Sep)HousekeepingSeptember 2026$1,000.00$545.58$454.42
Deloitte Tennis Ball Tournament (26 Sep)ProductionSeptember 2026$750.00$150.00$600.00
Memon Premier League (Dallas) (27 Sep)ProductionSeptember 2026$2,160.00$1,800.00$360.00
Memon Premier League (Dallas) (27 Sep)SecuritySeptember 2026$1,190.00$1,069.29$120.71
Memon Premier League (Dallas) (27 Sep)HousekeepingSeptember 2026$612.50$530.43$82.07
Texas Halal Fest — parking share (Oct 2025 event)ParkingSeptember 2026$1,500.00$0.00$1,500.00
MiLC match-day rentals (18–25 Sep)HousekeepingSeptember 2026$390.00$0.00$390.00
MiLC match-day rentals (18–25 Sep)OtherSeptember 2026$0.00$297.80-$297.80
CWC League 2 (1–13 Oct)Bump In/OutOctober 2026$0.00$97.62-$97.62
CWC League 2 (1–13 Oct)OtherOctober 2026$0.00$202.90-$202.90
Bond XI (16–18 Oct)ProductionOctober 2026$1,400.00$1,400.00$0.00
Bond XI (16–18 Oct)CateringOctober 2026$875.00$1,008.35-$133.35
Bond XI (16–18 Oct)HousekeepingOctober 2026$420.00$363.72$56.28
Over 60s Tournament (19–24 Oct)ProductionOctober 2026$7,000.00$6,100.00$900.00
Over 60s Tournament (19–24 Oct)HousekeepingOctober 2026$700.00$0.00$700.00
Over 60s Tournament (19–24 Oct)Temporary StaffingOctober 2026$375.00$813.75-$438.75
Over 60s Tournament (19–24 Oct)OtherOctober 2026$0.00$38.93-$38.93
Over 50s Tournament (26 Oct – 1 Nov)ProductionOct–Nov 2026$7,000.00$6,100.00$900.00
Over 50s Tournament (26 Oct – 1 Nov)HousekeepingOct–Nov 2026$700.00$0.00$700.00
Over 50s Tournament (26 Oct – 1 Nov)OtherOct–Nov 2026$0.00$212.19-$212.19
Over 50s Tournament (26 Oct – 1 Nov)Temporary StaffingOct–Nov 2026$0.00$813.75-$813.75
USA Premier League O40s (4–8 Nov)ProductionNovember 2026$12,000.00$10,000.00$2,000.00
USA Premier League O40s (4–8 Nov)HousekeepingNovember 2026$700.00$242.48$457.52
USA Premier League O40s (4–8 Nov)Temporary StaffingNovember 2026$375.00$813.76-$438.76
USA Premier League O40s (4–8 Nov)OtherNovember 2026$0.00$181.23-$181.23
Dallas Youth Cricket U-23 (22–25 Nov)ProductionNovember 2026$3,600.00$0.00$3,600.00
Total — rows in view$154,603.98$121,137.21$33,466.77