MLC Dallas Stadium Co LLC · calendar year 2026 · USD · filterable
Total stadium revenue — 2026
$335,376.05
Venue hire fees — actuals
$178,100
events already delivered (through 14 Sep 2026)
Venue hire fees — unearned
$49,900
invoiced but not yet delivered — booked events still to come
Venue hire fees — uncontracted
$78,500
booked in the venue hire calendar, not yet contracted — Bond XI, Over 60s, Over 50s, USCL Dallas, CWC League 2
Venue hire fees — YTD forecast
$306,500
actuals + unearned + uncontracted
Other Event Revenue — Net Margin
$28,876.05
GL revenue $117,231.48 less on-charged and other event cost $88,355.43

Revenue by event (2026) — venue hire fees and other event revenue

Click a category to expand the events within it; click any column heading to sort.

Events marked uncontracted are taken from the calendar and are not yet invoiced.
Unearned events are invoiced but not yet delivered.

Category / event▲▼ Events▲▼ Venue Hire Fees▲▼ Other Event Revenue (net)▲▼ Total Revenue (net)▲▼
USA Seniors O40s Player Draft (31 Aug)$1,500.00$570.00$2,070.00
Over 60s Tournament (19–24 Oct)Uncontracted$17,500.00$17,500.00
Over 50s Tournament (26 Oct – 1 Nov)Uncontracted$17,500.00$17,500.00
USA Premier League O40s (4–8 Nov)Unearned$17,500.00$17,500.00
Chairman's XI v President's XI (21 Nov)Unearned$3,500.00$3,500.00
TSK Academy Tournament (19–22 Jul)$14,000.00$157.83$14,157.83
All Stars Dallas (10–15 Sep)$1,600.00$1,600.00
Dallas Xforia Giants (16–23 Sep)Unearned$1,600.00$1,600.00
Battle of Bats (14 Mar)$75,000.00$75,000.00
Memorial Patriot Cup (22–25 May)$10,000.00-$300.32$9,699.68
Nepali Cricket Community (25 May)$3,000.00$1,429.17$4,429.17
Central USA Ismaili Games (27–30 Aug)$14,000.00$255.43$14,255.43
Practice area — unauthorized use recharge (28 Aug)$800.00$800.00
Crown Cricket Academy (5–8 Sep)$14,000.00-$235.47$13,764.53
Nepali Stars Cricket Club (8 Sep)$3,000.00$499.98$3,499.98
Amazon Cricket Match (12 Sep)$3,500.00$320.00$3,820.00
Deloitte Tennis Ball Tournament (26 Sep)Unearned$8,000.00$1,750.00$9,750.00
Memon Premier League (Dallas) (27 Sep)Unearned$5,000.00$5,000.00
CWC League 2 (2–13 Oct)Uncontracted$30,000.00$30,000.00
Bond XI (16–18 Oct)Uncontracted$3,500.00$3,500.00
Dallas Youth Cricket U-23 (22–25 Nov)Unearned$13,500.00$3,600.00$17,100.00
USCL Dallas (28–29 Nov)Uncontracted$10,000.00$10,000.00
USA Cricket HP Camps (May–Aug)No venue hire-$355.68-$355.68
Festival de la Pupusa (24 May)$8,500.00$64.98$8,564.98
Drone Show — NightSky Activation (24–25 Apr)$10,000.00$4,514.45$14,514.45
DroneArt Show — Harry Potter (24–25 Jul)$20,000.00$16,605.68$36,605.68
Total26$306,500.00$28,876.05$335,376.05

Other Event Revenue — net revenue (loss) by on-charge service type

Service type▲▼ Revenue▲▼ On-charged cost▲▼ Net revenue (loss)▲▼
Parking$40,879.70$12,652.02$28,227.68
Production$15,275.00$9,350.00$5,925.00
Fencing$16,389.71$16,389.71$0.00
Security$24,235.54$23,629.98$605.56
Police$7,021.66$7,021.66$0.00
EMT$1,518.95$1,518.95$0.00
Housekeeping$17,081.02$14,979.85$2,101.17
Other$0.00$2,813.26-$2,813.26
Concessions-$5,170.10$0.00-$5,170.10
Total Other Event Revenue$117,231.48$88,355.43$28,876.05

By event — service type detail

Event▲▼ Service type▲▼ Month▲▼ Revenue▲▼ On-charged cost▲▼ Net revenue (loss)▲▼
Drone Show — NightSky Activation (24–25 Apr)ParkingApril 2026$10,090.50$4,291.06$5,799.44
Drone Show — NightSky Activation (24–25 Apr)SecurityApril 2026$9,732.30$9,732.30$0.00
Drone Show — NightSky Activation (24–25 Apr)FencingApril 2026$7,726.94$7,726.94$0.00
Drone Show — NightSky Activation (24–25 Apr)HousekeepingApril 2026$2,680.27$2,680.27$0.00
Drone Show — NightSky Activation (24–25 Apr)PoliceApril 2026$1,782.21$1,782.21$0.00
Drone Show — NightSky Activation (24–25 Apr)EMTApril 2026$796.95$796.95$0.00
Drone Show — NightSky Activation (24–25 Apr)OtherApril 2026$0.00$76.99-$76.99
Drone Show — NightSky Activation (24–25 Apr)ConcessionsApril 2026-$1,208.00$0.00-$1,208.00
Memorial Patriot Cup (22–25 May)OtherMay 2026$0.00$300.32-$300.32
Festival de la Pupusa (24 May)HousekeepingMay 2026$2,650.00$2,543.88$106.12
Festival de la Pupusa (24 May)OtherMay 2026$0.00$41.14-$41.14
Nepali Cricket Community (25 May)ParkingMay 2026$1,764.70$983.39$781.31
Nepali Cricket Community (25 May)ProductionMay 2026$500.00$500.00$0.00
Nepali Cricket Community (25 May)SecurityMay 2026$480.00$0.00$480.00
Nepali Cricket Community (25 May)HousekeepingMay 2026$280.00$0.00$280.00
Nepali Cricket Community (25 May)OtherMay 2026$0.00$112.14-$112.14
USA Cricket HP Camps (May–Aug)OtherMay–Aug 2026$0.00$355.68-$355.68
TSK Academy Tournament (19–22 Jul)ProductionJuly 2026$2,035.00$1,850.00$185.00
TSK Academy Tournament (19–22 Jul)HousekeepingJuly 2026$360.00$0.00$360.00
TSK Academy Tournament (19–22 Jul)OtherJuly 2026$0.00$387.17-$387.17
DroneArt Show — Harry Potter (24–25 Jul)ParkingJuly 2026$25,979.50$4,692.02$21,287.48
DroneArt Show — Harry Potter (24–25 Jul)SecurityJuly 2026$12,448.24$12,448.24$0.00
DroneArt Show — Harry Potter (24–25 Jul)FencingJuly 2026$8,662.77$8,662.77$0.00
DroneArt Show — Harry Potter (24–25 Jul)HousekeepingJuly 2026$7,144.50$7,144.50$0.00
DroneArt Show — Harry Potter (24–25 Jul)PoliceJuly 2026$5,239.45$5,239.45$0.00
DroneArt Show — Harry Potter (24–25 Jul)EMTJuly 2026$722.00$722.00$0.00
DroneArt Show — Harry Potter (24–25 Jul)OtherJuly 2026$0.00$462.80-$462.80
DroneArt Show — Harry Potter (24–25 Jul)ConcessionsJuly 2026-$4,219.00$0.00-$4,219.00
Central USA Ismaili Games (27–30 Aug)ProductionAugust 2026$3,000.00$2,500.00$500.00
Central USA Ismaili Games (27–30 Aug)ParkingAugust 2026$2,190.00$2,024.25$165.75
Central USA Ismaili Games (27–30 Aug)HousekeepingAugust 2026$2,122.50$2,144.43-$21.93
Central USA Ismaili Games (27–30 Aug)SecurityAugust 2026$1,102.50$975.22$127.28
Central USA Ismaili Games (27–30 Aug)OtherAugust 2026$0.00$515.67-$515.67
USA Premier League O40s — Draft (31 Aug)ProductionAugust 2026$2,160.00$1,800.00$360.00
USA Premier League O40s — Draft (31 Aug)HousekeepingAugust 2026$210.00$0.00$210.00
Crown Cricket Academy (5–8 Sep)ProductionSeptember 2026$1,250.00$1,050.00$200.00
Crown Cricket Academy (5–8 Sep)HousekeepingSeptember 2026$271.50$274.30-$2.80
Crown Cricket Academy (5–8 Sep)OtherSeptember 2026$0.00$432.67-$432.67
Nepali Stars Cricket Club (8 Sep)ProductionSeptember 2026$900.00$750.00$150.00
Nepali Stars Cricket Club (8 Sep)ParkingSeptember 2026$855.00$661.30$193.70
Nepali Stars Cricket Club (8 Sep)SecuritySeptember 2026$472.50$474.22-$1.72
Nepali Stars Cricket Club (8 Sep)ConcessionsSeptember 2026$256.90$0.00$256.90
Nepali Stars Cricket Club (8 Sep)HousekeepingSeptember 2026$222.25$192.47$29.78
Nepali Stars Cricket Club (8 Sep)OtherSeptember 2026$0.00$128.68-$128.68
Amazon Cricket Match (12 Sep)ProductionSeptember 2026$1,080.00$900.00$180.00
Amazon Cricket Match (12 Sep)HousekeepingSeptember 2026$140.00$0.00$140.00
Deloitte Tennis Ball Tournament (26 Sep)HousekeepingSeptember 2026$1,000.00$0.00$1,000.00
Deloitte Tennis Ball Tournament (26 Sep)ProductionSeptember 2026$750.00$0.00$750.00
Dallas Youth Cricket U-23 (22–25 Nov)ProductionNovember 2026$3,600.00$0.00$3,600.00
Total — rows in view$117,231.48$88,355.43$28,876.05